Rent vs Buy Calculator

SILICON VALLEY DATA

When does buying make sense?

A mortgage is a leverage tool. Your down payment controls 5x its value in appreciating real estate. The S&P gives you 1:1. Find your breakeven below.

5:1
Your leverage
with 20% down
25.0%
Leveraged ROE
return on your equity
10.0%
S&P return
same capital, no leverage

YOUR SCENARIO

Adjust the inputs

$800K$4M
10%40%
2%10%
4%14%
$2K$10K
2%10%
$150K$1M
4%8%
Buying wins by $216,444 at year 10
Your leveraged equity outpaces the renter's portfolio

Save or share your analysis

RETURN ON YOUR CAPITAL (annualized)

Home (leveraged) 25.0%
25.0%
S&P 500 10.0%
10.0%

20-Year Wealth Crossover
Buyer equity     Renter portfolio   
Buyer equity at year 10
$1,429,368
Renter portfolio at year 10
$1,212,924
Monthly tax savings
$1,579
from itemizing mortgage interest
Your rent at year 10
$7,330
up from $4,500 today

HISTORICAL EVIDENCE

This isn't hypothetical

Silicon Valley home values have grown 466% since 1995. Real appreciation data from Redfin for 11 cities — compared against S&P 500 returns at 20% down leverage.

30-yr CAGR
San Jose MSA
10-yr CAGR
San Jose MSA
5-yr CAGR
San Jose MSA
9.5%
S&P 10-yr return
unleveraged
Leveraged ROE vs S&P 500 — 11 Silicon Valley Cities (20% down)
Leveraged ROE     S&P 500
City 2015 2025 10-yr CAGR Leveraged ROE
Loading city data…

Source: Redfin median sale price data, S&P 500 historical returns. Leveraged ROE calculated at 20% down payment. Past performance does not guarantee future results.

Want to factor in your RSUs, Prop 13, and rate buy-down options?

I'll model your exact scenario in 15 minutes — no cost, no obligation.

Your scenario: $1.5M home, 20% down, $350K income — Buying wins by $216,444
Book a strategy call with my numbers
Xavier Williams
Xavier Williams
Silicon Valley REALTOR®
DRE #02242451